RAO "UES of
Russia" received RUB29,131 million in revenues in 2007, down RUB11,166 million, or
27.7 percent, compared to 2006. This was primarily due to the reduction in the scope of
services relating to the operation and development of the UES of Russia in 2007 after the
subscription fee rate for the services provided by RAO "UES of Russia" was cut
from RUB48.72 per MWh in 2006 to RUB27.93 per MWh effective 1 January 2007.
FINANCIAL HIGHLIGHTS OF RAO "UES OF RUSSIA", millions
OF RUB
Indicators |
2005 |
2006 |
2007 |
Growth index 2007 (2006=100) |
Change (+/-) |
| Sales revenue |
32,579 |
40,297 |
29,131 |
72.3 |
-11,166 |
| Expenses (cost
of goods sold, selling and administrative expenses) |
-5,926 |
-6,790 |
-11,797 |
173.7 |
-5,007 |
| Sales profit |
26,653 |
33,507 |
17,334 |
51.7 |
-16,173 |
| Sales
profit/revenue, kopecks per RUB |
0.82 |
0.83 |
0.59 |
71.6 |
-0.24 |
| Other income |
80,184 |
768,939 |
759,839 |
98.8 |
-9,100 |
| including: |
|
|
|
|
|
|
gain from revaluation of financial investments |
- |
717,657 |
424,045 |
59.1 |
-293,612 |
|
income from surplus cash management |
847 |
1,081 |
2,715 |
251.2 |
+1,634 |
| Other expenses |
-81,874 |
-47,504 |
-255,889 |
538.7 |
-208,385 |
| including: |
|
|
|
|
|
| Debt and loans
servicing |
-380 |
-276 |
-89 |
32.2 |
+187 |
| earnings before
taxes |
24,964 |
754,942 |
521,284 |
69.1 |
-233,658 |
| corporate income
tax and other statutory payments |
-4,066 |
-9,854 |
-68,457 |
694.7 |
-58,603 |
| corporate income
tax/revenue, kopecks |
-0.12 |
-0.24 |
-2.35 |
979.2 |
-2.11 |
| net
(undistributed) income |
20,898 |
745,088 |
452,827 |
60.8 |
-292,261 |
| including: |
|
|
|
|
|
|
gain from share revaluation |
- |
717,657 |
424,045 |
59.1 |
-293,612 |
| actual net
income |
20,898 |
27,431 |
28,782 |
104.9 |
+1,351 |
The revenue from services to organize the operation and development of
the UES of Russia accounted for 69.2 percent of the Company's total sales revenue, down
7.3 percent compared to 2006. The share of income from participation in other businesses
increased by 7.2 percentage points to 30.1 percent, while the revenue from other
activities changed insignificantly to 0.7 percent.
REVENUES FROM SALES, %

SALES REVENUE OF RAO "UES OF RUSSIA", millions of RUB
INDICATORS |
NET REVENUE FROM THE SALE OF GOODS, PRODUCTS, WORKS, AND SERVICES |
For 2005 |
For 2006 |
For 2007 |
| COMPANY,
TOTAL |
32,579 |
40,297 |
29,131 |
| including: |
|
|
|
|
subscription fee (charged for services relating to operation and development of the UES of
Russia) |
26,723 |
30,818 |
20,175 |
|
income from participation in other entities |
4,484 |
9,224 |
8,760 |
|
electricity exports |
844 |
- |
- |
|
sales of other goods, products, works and services |
528 |
255 |
196 |
The Company's total profit from sales in 2007 amounted to RUB17,334
million (2006: RUB33,507 million). The profit from sales of services in 2007 totalled
RUB11,929 million, which represents an increase of RUB13,728 million, or 53.5 percent over
2006. The profit from the participation in other companies amounted to RUB5,419 million
(2006: RUB7,799 million). The sales of other industrial and non-industrial goods, works,
and services resulted in a loss of RUB14 million (in 2006 the profit totalled RUB52
million).
The return on sales in 2007 stood at 59.5 kopecks per RUB1 of sales
revenue, a decrease of 23.6 kopecks (or 28.4 percent) over 2006.
In 2007, the income from excess cash management grew by RUB1,634
million, or 151.2 percent over the year before, compared to 2006.
The debt service expenses in 2007 decreased by RUB187 million, or 67.8
percent, compared to 2006.
The book value of financial investments in subsidiaries and dependent
companies and other income received by the Company in respect of 2007—RUB424,045
million—takes into account the adjustments made by RAO "UES of Russia" to the
value of shares in the subsidiaries traded on the RTS and MICEX stock exchanges during the
reporting period. These financial investments were recorded at their current market value
as at the end of the reporting year. The Company's net income, taking into account the
revaluation of shareholdings, amounted to RUB452,827 million in 2007. The actual net
income earned by RAO "UES of Russia" in 2007, without taking into account the
revaluation of shares (the so-called "paper profit"), amounted to RUB28,782
million, up RUB1,351 million, or 4.9 percent, compared to the same figure for 2006. The
net profit margin in 2007 grew by 30.7 percentage points from the year before to 98.8
percent.
The Company's return on total assets (ROTA) in 2007 amounted to 40.7
percent, and the return on equity (ROE) was 36.6 percent.
COMPANY'S FINANCIAL PROFILE
Current financial position of RAO "UES of Russia" is
characterized by the following changes in the key financial indicators.
Assets of the Company
As of 31 December 2007, the book value of total assets owned by RAO
"UES of Russia" stood at RUB1,478,120 million, increasing over the reporting
period by RUB393,471 million, or 36.3 percent, including as a result of revaluation of
stakes in the subsidiaries traded on the RTS and MICEX stock exchanges taking into account
their current market prices.
Factors influencing the financial data for the beginning of 2007 can be
found in the notes to the RAO "UES of Russia" Financial Statement for 2007. The
notes make part of the package of documents that shareholders may familiarize with in
accordance with established order, and are included in the Company's quarterly reports
posted on RAO "UES of Russia" website.
By the year end, the Company's net assets grew RUB 329,923 million, or
30.7 percent, to RUB1,403,419 million.
The Company's investments in its subsidiaries and dependent companies
accounted for the bulk of the Company's total assets, standing at 81.6 percent (2006: 93.8
percent); fixed assets and construction in progress made 0.2 percent (2006: 0.6 percent),
and the share of current assets grew by 8.8 percent to 13.7 percent.
STRUCTURE OF ASSETS,%

The following changes took place in the structure of non-current
assets:
- the share of investments in subsidiaries and dependent companies went
down 4 percentage points to 94.6 percent of the total assets;
- the share of fixed assets and construction in progress declined to
0.2 percent of the total assets after they were transferred to subsidiaries as capital
contributions;
- other long-term investments and stakes in other entities increased
from 0.8 percent to 5.1 percent.
The value of fixed assets and construction in progress was down
RUB3,065 million, or 48.5 percent, to RUB3,249 million at end-2007.
As of end-2007, the value of long-term financial investments grew by
RUB247,225 million, or 24.1 percent, to RUB1,271,851 million. Of that amount, the value of
investments in subsidiaries and dependent companies climbed by RUB189,424 million, or 18.6
percent (the revaluation of shares to reflect the current market prices of the
subsidiaries traded on the RTS and MICEX accounted for RUB424,045 million of the
increase).
The changes in the structure of current assets in 2007 might be summed up as follows:
- Cash and short-term financial investments as a percentage of the
working capital decreased by 2.2 percentage points to 28.5 percent. The Company's quick
assets (cash and short-term investments) over the reporting period increased by RUB41,567
million (or 3.5-fold) to RUB57,926 million from RUB16,359 million, mostly due to increased
investments in securities (promissory notes) – up RUB13,190 million – and bank
deposits (up RUB29,559 million). The short-term loans granted to energy companies fell by
RUB346 million;
- Accounts receivable as a percentage of the working capital were up
3.7 percentage points. The Company's total accounts receivable grew more than fourfold (by
RUB108,002 million), with the long-term accounts receivable falling by RUB9,441 million
due to the termination of co-investment agreements, and the short-term receivables rose up
to RUB117,443 million in connection with the payments owed for the shares sold and bought
by RAO "UES of Russia";
- The share of inventories declined insignificantly by 0.5 percentage
points to 0.5 percent;
- The share of VAT payable in respect of items purchased and other
current assets decreased from 1.2 percent to 0.2 percent.
STRUCTURE CURRENT ASSETS, %

Liabilities of the Company
In 2007, equity as a percentage of the Company's total liabilities and
equity declined by 4 percentage points. The percentage of bank loans and borrowings
increased accordingly.
STRUCTURE OF LIABILITIES, %

Short-term liabilities accounted for a bulk of borrowed funds, 98.5
percent, whereas long-term payables (including deferred tax liabilities) made 1 percent
and the long-term debt and loans represented 0.5 percent of the total.
STRUCTURE OF BORROWINGS, %

DEBT CAPITAL STRUCTURE
INDICATOR |
31 December 2006 |
31 December 2007 |
Percentage of total,
as of 31 December 2007 |
Total
accounts payable |
10,210 |
70,838 |
100 |
including: |
|
|
|
loans and
bank facilities: |
8,149 |
22,412 |
31.6 |
short-term |
7,727 |
22,052 |
31.1 |
long-term |
422 |
360 |
0.5 |
accounts
payable: |
2,061 |
48,426 |
68.4 |
short-term |
1,901 |
48,391 |
68.3 |
long-term |
160 |
35 |
0.1 |
The increase in the aggregate debt in absolute terms was due to
increased short-term accounts payable, current payables of taxes and other mandatory
payments which became payable after the sale of subsidiaries shares owned by RAO "UES
of Russia" in the course of the sector restructuring, and the receipt of a short-term
credit facility from OAO "Bank VTB".
Compared to 2006, the Company's short-term accounts payable grew by
RUB46,490 million, with the current payables in respect of taxes and levies growing by
RUB39,254 million.
As of 31 December 2007, RAO "UES of Russia" had quick assets
(cash and cash equivalents) exceeding 2.6-fold the total amount of its borrowings and
loans.
This means that there is no risk of default by RAO "UES of
Russia" on its loans and debt.
Analysis of the Company's assets and liabilities suggests that RAO
"UES of Russia" has a satisfactory balance sheet structure and a steady
financial position.
FINANCIAL RATIOS OF THE COMPANY
RATIOS |
2006 |
2007 |
| Cash
ratio |
1.68 |
0.82 |
| Quick
ratio |
3.08 |
2.68 |
| Current
ratio |
5.45 |
2.88 |
| Equity/Total
Assets ratio |
0.99 |
0.95 |
| Own funds
ratio |
0.38 |
0.57 |
All principal indicators characterizing the stability of the Company's
financial and economic performance are within the recommended range.
Holding Company's Financial Results
The Holding Company's financial results for 2007 in accordance with the Russian
Accounting Standards were obtained by consolidating the financial statements of RAO
"UES of Russia" and those of its subsidiaries using the consolidation principles
and excluding intragroup turnover.
The revenues received by RAO UES entities from the sale of goods, products, works and
services in 2007 amounted to RUB939,671 million, up 10.9 percent over 2006. In 2007, RAO
UES companies received an effective net profit of RUB82,171 million, a 1.5-fold increase
to the year before. |
 |